
1.4 consolidated cash flow statement
|
|
|||||||
|
in CHF '000
|
notes | 2010 | 2009 | ||||
|
Net income for the period
|
12,105 | 18,132 | |||||
|
Depreciation
|
16,077 | 10,508 | |||||
|
Impairment and amortisation
|
973 | 754 | |||||
|
Profit from disposal of subsidiaries
|
–748 | –4,000 | |||||
|
Other non-fund related income and expenses
|
–1,415 | –4,107 | |||||
|
Change in net working capital
|
4.33 | –6,250 | –3,972 | ||||
|
Income tax paid
|
–4,781 | –9,228 | |||||
|
Interest paid
|
–873 | –798 | |||||
|
Change in provisions and deferred income tax
|
–2,938 | –1,765 | |||||
|
Cash flow from operating activities
|
12,150 | 5,524 | |||||
|
|
|||||||
|
Purchase of tangible assets
|
–6,828 | –13,185 | |||||
|
Proceeds from disposals of tangible assets
|
516 | 7,349 | |||||
|
Purchase of intangible assets
|
–2,525 | –277 | |||||
|
Proceeds from disposals of intangible assets
|
– | – | |||||
|
Purchase of other non-current assets
|
–169 | –77 | |||||
|
Proceeds from disposals of other non-current assets
|
17,356 | – | |||||
|
Acquisitions of investments
|
–6,544 | – | |||||
|
Proceeds from disposals of investments
|
277 | 4,388 | |||||
|
Purchase of securities
|
–208 | – | |||||
|
Proceeds from disposals of marketable securities
|
– | 2 | |||||
|
Cash flow from investing activities
|
1,875 | –1,800 | |||||
|
|
|||||||
|
Change in financial liabilities
|
–3,142 | 4,944 | |||||
|
Dividends paid to minorities
|
–1,960 | –980 | |||||
|
Dividends paid
|
4.32 | –4,900 | –15,680 | ||||
|
Cash flow from financing activities
|
–10,002 | –11,716 | |||||
|
|
|||||||
|
Translation differences on cash
|
266 | 33 | |||||
|
Increase (decrease) in cash and cash equivalents
|
4,289 | –7,959 | |||||
|
|
|||||||
|
Cash and cash equivalents at 1 January
|
4.11 | 26,936 | 34,867 | ||||
|
Effects of exchange rate adjustments on the opening balance
|
–1,631 | 28 | |||||
|
Cash and cash equivalents at 1 January after effects of currency exchange rate
|
25,305 | 34,895 | |||||
|
Cash and cash equivalents at 31 December
|
29,594 | 26,936 | |||||